full2010.pdf - page 1847

1809
˜µ¦µŠš¸É 2 Š„¦³ÂÁŠ·œ— °ŠÃ‡¦Š„µ¦›»¦„·‹™nµœ°´—šnŠ‹µ„„¨
¦µ¥„µ¦ ¤¤˜·“µœ žeš¸É 1 žeš¸É 2-10
1. „¦³ÂÁŠ·œ—Á oµ (µš)
1.1 ¦µ‡µ µ¥ (µš˜n°„„.) - 12 12
1.2 ž¦·¤µ– µ¥˜n°„ε¨´Š„µ¦Ÿ¨·˜ (˜´ œ) - 260 260
1.3 ¥°— µ¥ (µš) - 3,120,000 3,120,000
1.4 ¤¼¨‡nµŽµ„Á‡¦ºÉ°Š‹´„¦Â¨³°»ž„¦–r„µ¦Ÿ¨·˜ 10% °ŠÁ‡¦ºÉ °Š‹´„¦Â¨³°»ž„¦–r 53,500
1.5 ‡nµ£µ¬¸¤¼¨‡nµÁ¡·É¤ 7% °Š‹Îµœªœ¥°— µ¥ 218,400 1,965,600
¦ª¤ 2,901,600 26,114,400
2. „¦³ÂÁŠ·œ—°°„(µš)
2.1 ‡nµÄo‹nµ¥¨Šš»œ
°µ‡µ¦Â¨³·ÉŠž¨¼„¦oµŠ (µš) - 850,000 -
Á‡¦ºÉ°Š‹´„¦Â¨³°»ž„¦–r„µ¦Ÿ¨· ˜ (µš) - 530,000 -
Á‡¦ºÉ°Š¤º°˜n µŠÇ¨³°»ž„¦–rœ™nµ¥ (µš) - 479,000 -
°»ž„¦–r εœ´„Šµœ (µš) - 51,000 -
2.2 ‡nµÄo‹nµ¥—εÁœ·œŠµœ (¡´œµš)
Ÿ¼o‹´—„µ¦ 1 ‡œ 20,000 µš/Á—º°œ 240,000 2,160,000
nµŠÁš‡œ·‡—¼Â¨Á‡¦ºÉ°Š‹´„¦ 1 ‡œ 7,500 µš/Á—º°œ 90,000 810,000
¡œ´„Šµœ iµ¥Ÿ¨·˜-Á˜µÁŸµ 2 ‡œ 7,500 µš/Á—º°œ 180,000 1,620,000
¡œ´„Šµœ iµ¥Ÿ¨·˜-¦¦‹» 1 ‡œ 7,500 µš/Á—º°œ 90,000 810,000
¡œ´„Šµœ iµ¥Ÿ¨·˜-°´ —šnŠ 3 ‡œ 7,500 µš/Á—º°œ 270,000 2,430,000
¡œ´„Šµœ¦´„¬µ‡ªµ¤ž¨°—£´¥ 2 ‡œ 7,500 µš/Á—º°œ 180,000 1,620,000
¡œ´„Šµœ iµ¥„µ¦˜¨µ— 1 ‡œ 7,500 µš/Á—º°œ 90,000 810,000
¡œ´„Šµœ´¸ 1 ‡œ 7,500 µš/Á—º°œ 90,000 810,000
‡nµÎµ¦»Š¦´„¬µÁ‡¦ºÉ°Š¤º°Â¨³°»ž„¦–rÁ‡¦ºÉ°Š 5% °Š¦µ‡µÁ‡¦ºÉ°Š‹´„¦ 22,200 199,800
‡nµÃš¦«´¡šr 1,500 µš/Á—º°œ 18,000 162,000
‡nµÄo‹nµ¥Îµœ´ „Šµœ 1,000 µš/Á—º°œ 12,000 108,000
‡nµœÊε¤´œÁºÊ°Á¡¨·Š 36,100 µš/Á—º°œ 330,000 3,898,800
‡nµž¦³„´œ´Š‡¤ 5% ˜n °°´˜¦µÁŠ·œÁ—º°œ 55,500 499,500
2.3 ‡nµÎ µ´—œÊεÁ¸¥ (µš) - 2,000 18,000
2.4 —°„Á¸Ê¥ (›œµ‡µ¦Â®nŠž¦³Áš«Åš¥, 2553) - 6.125 6.125
2.5 ‡nµÁºÉ °¤¦µ‡µ 9% °Š‡nµÄo‹nµ¥¨Šš»œ - 1,548,000
¦ª¤ 3,579,706 17,504,106