full2010.pdf - page 1882

1844
˜µ¦µŠš¸É 2 —ŠŸ¨˜°ÂšœšµŠÁ«¦¬“«µ˜¦r°Š¦·¬´š ‹¸Á°È¤Á°È¤ „¦¤¤¸É ‹Îµ„´ — (¤®µœ)
˜µ¦µŠÂ—Š o °¤¼¨Äœ„µ¦‡Îµœª– EVA
¦µ¥„µ¦ 7 o°¤¼¨
že 2550 že 2551 že 2552
„εŦ(NORAT) 873,283 1,073,621 680,425
˜oœš»œÁŠ·œš» œ(COST CAPITAL) 6,718,996 6,813,329 6,925,817
„µ¦¨Šš»œ®¨´Š®´„£µ¬¸(CAPITAL EMPLOED) 340,192 283,907 227,857
‹µ„¼˜¦Ÿ¨˜°ÂšœšµŠÁ«¦¬“«µ˜¦r EVA = (NORAT – Cost Capital) u Capital Emploed
×¥š¸É EVA ‡º° ¤¼¨‡nµÁ¡·É¤šµŠÁ«¦¬“«µ˜¦r
NORAT ‡º° „Î µÅ¦
Cost Capital ‡º ° ˜oœš»œÁŠ·œš»œ
Capital Emploed ‡º° „µ¦¨Šš» œ®¨´Š®´„£µ¬¸
EVA že2550
= (873,283 – 6,718,996) 340,192
= (– 5, 545713) 340,192
EVA že2550 = –1.99 1012……… (1)
EVA že2551
= (1,073,621 – 6,813,329) 283,907
= (– 5,739,708) 283,907
EVA že2551 = –1.63 1012……… (2)
EVA že2552
= (680,425 – 6,925,817) 227,857
= (– 6,245,392) 227,857
EVA že2552 = –1.42 1012……… (3)
7 ¦·¬´š ‹¸ Á°È¤Á°È¤ „¦¤¤¸É ‹Îµ„´ — (¤®µœ). Â—Š¦µ¥Šµœ o °¤¼¨ž¦³‹Îµže ( 56-1) ˜¨µ—®¨´„š¦´ ¡¥r®nŠž¦³Áš«Åš¥ º‡oœ
Á¤ºÉ°ª´œš¸É 25 ›´ œªµ‡¤ 2552 ‹µ„www.set.or.th